Extra repayment or ETF?

An extra mortgage repayment earns exactly the loan rate, guaranteed and tax-free. An ETF earns more on average, but with volatility and tax. At a 3.5 % loan rate, it has to make about 4.2 % a year before tax just to break even on average. Here is the calculation, why the average is not everything, and a calculator for your numbers, with German tax rules.

Updated on · 9 min read

The basic calculation

Every euro you repay early lowers the remaining debt. From that moment on, no interest accrues on that euro until the end of the term. An extra repayment therefore works like an investment that earns exactly the loan rate: no market risk, no tax, from day one.

Effect of an extra repayment after n years

Remaining debt lower by = amount × (1 + loan rate ÷ 12)12 × n

An example: €10,000 repaid early at a 3.5 % rate. After ten years, the remaining debt is €14,183 lower than without the extra repayment; €4,183 of that is interest saved. If the payment stays the same, the loan is paid off correspondingly earlier.

With an ETF, the return is open. Broadly diversified equity ETFs can earn considerably more than the loan rate, but also less for years at a time, and the gain is taxed.

When the ETF comes out ahead

For the ETF to break even on average, it has to reach the same end value after tax as the extra repayment. In Germany, gains on equity ETFs are taxed at 25 % plus solidarity surcharge, on 70 % of the gain (partial exemption). That is effectively about 18.5 % of the gain, without church tax.

Loan rateETF return needed before taxETF ahead at 6 % expected
1.5 %1.8 %73 %
2.5 %3.0 %65 %
3.5 %4.2 %56 %
4.5 %5.4 %47 %
5.5 %6.6 %36 %

Ten years, owner-occupied home; last column: share of 2,000 simulated paths with 6 % expected return and 15 % volatility in which the ETF ends ahead. As a rule of thumb, the ETF needs about a fifth more return before tax than the loan rate. If your saver’s allowance of €1,000 a year (€2,000 for couples filing jointly) is not yet used up, the tax falls and with it the return needed.

Certain versus likely

Breaking even on average does not mean breaking even in every case. The example with €10,000, a 3.5 % loan rate, ten years and an ETF with 6 % expected return and 15 % volatility:

After ten yearsValue after tax
Extra repayment, certain€14,183
ETF, median€15,038
ETF, average€16,456
ETF, worst tenthbelow €8,674
ETF, best tenthabove €26,158

The ETF ends ahead in 56 % of paths and earns a good €2,200 more on average. In the other 44 %, less is left than with the extra repayment; in the worst tenth, even less than the amount invested. The median is below the average for a reason: a few very good paths pull the average up. For a single decision, the median is the more honest number.

With your numbers

Prefilled with the example. The interest rate is in your loan agreement; a good period to compare is the time left in the fixed-rate period.

€
%
years

The property is

%
%

After 10 years

Extra repayment

€14,183

lower debt, earns 3.50 % for sure

ETF, median after tax

€15,038

80 % of paths between €8,674 and €26,158

In 56 % of 2,000 market paths, the ETF ends ahead.

Break-even: the ETF has to return 4.2 % a year before tax to match the extra repayment on average.

Value of the amount over time

Extra repaymentETF median after taxETF, 10 % to 90 % of paths

ETF sold at the end; tax on the gain: 25 % plus solidarity surcharge on 70 % of the gain (partial exemption), without allowance, church tax and advance lump sum. Let property: the saved interest would have been deductible, so it counts after tax. Not a recommendation.

Let property

For a let flat, loan interest is a deductible expense and lowers your tax. Repay early and that advantage is lost: the extra repayment only earns the rate after tax. At a 3.5 % rate and a 42 % marginal tax rate that is about 2.0 %. In the example, the ETF then ends ahead in 68 % of paths, and 2.5 % a year before tax is enough for it to break even on average.

If you have financed both your own home and a let flat, an extra repayment on the home loan earns more on paper, because no tax advantage is lost there. How interest, principal and tax interact for a let flat is shown in Cash flow after debt service.

What the loan contract allows

  • Agreed extra repayments: during the fixed-rate period only if the contract provides for them. 5 % of the loan amount a year is common, some contracts allow 10 % or more, often for a slightly higher rate. Unused amounts usually lapse at the end of the year.
  • More than agreed: for a fixed-rate property loan only with a legitimate interest, such as selling the property, and against a prepayment penalty.
  • After ten years: ten years after the loan was fully paid out, you can terminate any fixed-rate loan with six months’ notice, without a prepayment penalty.
  • When the fixed rate ends: before the follow-up financing, you can repay as much as you like.

Liquidity and refinancing

Repaid money is tied up. If you need it later, you only get it back through a new loan, on the terms that apply then. An ETF can be sold at any time, if perhaps at a loss. This flexibility appears in no return calculation, but it is often the real reason behind the decision.

On the other hand, a lower remaining debt reduces interest rate risk. If the fixed rate ends at a time of high rates, less of the loan has to be refinanced expensively, and if the loan-to-value is then below thresholds such as 60 or 80 %, banks often offer better terms. What happens when the fixed rate ends is worked through in When the fixed rate ends.

Questions that frame the decision

There is no general answer. These questions help you find your own:

  1. Is there an emergency reserve that stays available whichever way you go?
  2. How high is the loan rate, and does it count before or after tax?
  3. How long is the period? The shorter it is, the more the ETF’s volatility weighs.
  4. How much is certainty worth to you compared with a higher but uncertain return?
  5. Is the follow-up financing coming up soon, and how much interest rate risk depends on the remaining debt?

The decision does not have to be all or nothing: splitting the amount buys a share of certainty and keeps a share of the upside.

Sources

  1. 01§ 489 BGB (German Civil Code): borrower’s right to terminate
  2. 02§ 500 BGB: early repayment of consumer loans
  3. 03§ 502 BGB: prepayment penalty
  4. 04§ 32d EStG (Income Tax Act): flat tax on investment income
  5. 05§ 20 InvStG (Investment Tax Act): partial exemption for equity funds

Rules and figures as of

Common questions

Is an extra mortgage repayment worth it?

Mathematically, it earns exactly the loan rate, guaranteed and tax-free. An ETF has to earn more after tax to come out ahead; at a 3.5 % loan rate that is about 4.2 % a year before tax. Liquidity, interest rate risk and how much volatility you are willing to carry also play a part.

How much extra repayment is allowed in Germany?

As much as the loan contract provides, usually 5 % of the loan amount a year. Beyond that, during the fixed-rate period it is only possible with a legitimate interest and against a prepayment penalty. Ten years after the loan was fully paid out, you can terminate it with six months’ notice.

What changes for a let flat?

There, loan interest is a deductible expense. An extra repayment therefore only saves the interest after tax, about 2 % at a 3.5 % rate and a 42 % marginal tax rate. The ETF has to earn correspondingly less to come out ahead.

Extra repayment or savings account?

As long as the loan rate is above the savings rate after tax, the extra repayment earns more on paper. The savings account has one advantage this calculation does not show: the money stays available.

Every loan, every fixed rate.

Wertavo shows the remaining debt and fixed-rate period of every loan, next to your portfolio, cash and pensions, and explains how every number comes about. Join the waitlist and we’ll let you know when there’s room.

Only to let you know when there’s room. Privacy

Read next

This guide explains how things work and calculates examples. It is not investment, tax or legal advice; all example figures are fictional, and the assumptions are named in the text. Rules and figures refer to Germany.